Budget La Coroutine 2015 - 2016
LOYER ET CHARGES BATIMENT
2015
2016
2015
19,672.60
27,461.80
PRESTATIONS DE SERVICES
29,272.70
2016 28,965.90
15,702.00
23,404.15
Coworking
5,603.50
8,400.40
Assurance
199.60
286.65
Coworking illimité
20,750.00
17,340.00
Taxe ordure ménagère
517.00
517.00
Adhésions
Taxe foncière
1,651.00
1,651.00
Location salle
1,647.50
2,705.00
Charges de copropriété
1,603.00
1,603.00
Services divers
1,246.00
390.50
Loyer
25.70
Consommations AUTRES CHARGES
3,279.03
1870.94
Internet Free
431.84
443.74
Bois chauffage
463.46
696.19
Ramonage Ligne téléphone OVH
50.00 348.29
Frais bancaires
334.91 87.6
91.28
41.67
Sécurité incendie ACHAT DIVERS
68.00
3,475.05
1,894.16
Electricité
62.00
370.07
Matériel
62.50
Alimentation
43.00
Café
264.57
2,290.18 1,502.52 677.42 110.24
Imprimante
TOTAL DEPENSES TOTAL
23,321.70
33,227.03
56,548.73
TOTAL
29,272.70
28,965.90
