8/7,0$7(3DQ]HU*HQHUDO,,
, ,, ,,, ,9
0RGLILHG(TXLSPHQW)LOH 5HDGPH)LOHYHUVLRQ 6HSWHPEHU 5D\PRQG6+52'(5 7KH3DQ]HU*HQHUDO=HUVWRUHU KWWS ZZZJHRFLWLHVFRPaFDOKHUQ
,QWURGXFWLRQ ,QVWDOODWLRQ 'DWD&ULWHULD 'DWD&KDQJH+LVWRU\
,,QWURGXFWLRQ
83*=,3LQFOXGHV (TXLS HTS PRGLILHGHTXLSPHQWILOH (TXLS W[W FRPSDQLRQWH[WILOH 83*GRF WKLVUHDGPHILOH :RUGIRUPDW 83*W[W WKLVUHDGPHILOH XQIRUPDWHGWH[W 83*Y[OV ([FHOGDWDVSUHDGVKHHW ([FHOYHUVLRQ 83*QHZGRF :RUG7DEOHOLVWLQJDOOQHZDQGUHQDPHGXQLWV
7KH8OWLPDWH3DQ]HU*HQHUDO,,(TXLSPHQW)LOH 83* ZDVFRQVWUXFWHGWRHQKDQFH66,¶V3DQ]HU *HQHUDO,, 3]*HQ,, E\HOLPLQDWLQJGDWDHQWU\HUURUVLQWKHRULJLQDOHTXLSPHQWILOHDQGE\LQFUHDVLQJWKH QXPEHUW\SHVRIXQLWVDYDLODEOHGXULQJJDPHSOD\ $IWHUWKHUHOHDVHRI3DFLILF*HQHUDO,GHFLGHGWRPDNHDPRUHDFFXUDWHHTXLSPHQWILOHIRUWKH RULJLQDO3]*HQE\LQFRUSRUDWLQJ66,¶V³LPSURYHG´GDWDIURPERWKWKH$OOLHGDQG3DFLILF*HQHUDOJDPHV 7KHUHVXOW 83* LVDYDLODEOHDW7KH3]*HQ,,=HUVWRUHU KWWS ZZZJHRFLWLHVFRPaFDOKHUQ DQGDW7KH :DUJDPHUV7KLVPRGLILHGHTXLSPHQWILOHFRUUHFWHGPDQ\GDWDHUURUVDQGDOVRDGGHGDERXWWZHOYH DGGLWLRQDOXQLWVWRWKHJDPH:LWKWKHUHOHDVHRI3DQ]HU*HQHUDO,,LWZDVDSSDUHQWWKDWWKHQHZJDPHDOVR QHHGHGFRUUHFWLRQV$IWHUZRUNLQJH[WHQVLYHO\ZLWK6WHYH6WUD\HURQKLVHTXLSPHQWILOH YHU± , GHFLGHGWRFRQVWUXFWDQLPSURYHGYHUVLRQZKLFKZRXOGEHPRUHKLVWRULFDOO\DFFXUDWHDQGLQFOXGHPDQ\RI WKH³PLVVLQJ´ZHDSRQVIURPWKHRULJLQDOYHUVLRQRI3DQ]HU*HQHUDO
2QHFULWLFDOHOHPHQWPLVVLQJIURPDOOPRGLILHGHTXLSPHQWILOHVZDVWKHLPSDFWRIEDOOLVWLFVDQG DPPXQLWLRQW\SHVRQWKHFRPEDWSHUIRUPDQFHRIGLIIHUHQWZHDSRQV\VWHPV,QFRQVWUXFWLQJ83*,KDYH PDGHH[WHQVLYHXVHRIWKHEDOOLVWLFFKDUWVSUHSDUHGE\:HUQHU+DXSWLQ*HUPDQ$QWL7DQN*XQVDQGE\ 3DQ]HUJUDQDWH6LPXODWLRQ'DUPVWDGW*HUPDQ\DVZHOODVWDEOHVE\7KRPDV/-HQW]DQG-RKQ(OOLV7KHVH WZRFRQVLGHUDWLRQV %DOOLVWLFVDQG$PPR ZHUHLPSRUWDQWLQIOXHQFHVRQZHDSRQVSHUIRUPDQFHDQGZHUH XVHGVSHFLILFDOO\WRPRGLI\66,¶VRULJLQDO+DUG$WWDFNYDOXHV
,,,QVWDOODWLRQ
6LPSO\FRS\WKH(TXLS HTSDQG(TXLS W[WILOHVLQWR\RXURULJLQDO3DQ]HU*HQHUDO,,GLUHFWRU\ W\SLFDOGHIDXOWLVF ?SDQ]HU DQGVWDUWWKHJDPHQRUPDOO\0DNHDEDFNXSWKHRULJLQDOJDPHILOHVVRWKDW WKH\FDQEHUHVWRUHGLIQHFHVVDU\ZLWKRXWUHTXLULQJWKHHQWLUHJDPHWREHUHLQVWDOOHG
,,,'DWD&ULWHULD
,QRUGHUWRPDLQWDLQGDWDEDVHLQWHJULW\,KDYHHQGHDYRUHGWRDYRLGSHUVRQDOLQWHUSUHWDWLRQRIWKH GDWDZKHQDWDOOSRVVLEOH5HVRUWLQJWRWKHXVHRI³YRRGRRIDFWRUV´RU³SHUVRQDORSLQLRQ´KDVEHHQNHSWWR DQDEVROXWHPLQLPXP
)RUJHQHUDOXQLWVWDWLVWLFVPDQ\SXEOLVKHGUHIHUHQFHVZKHUHXWLOL]HGVXFKDVWKRVHDXWKRUHGE\ 3HWHU&KDPEHUODLQDQG*HRUJH)RUW\$OVRDQH[FHOOHQWVRXUFHIRUVKRUWFRQFLVHGDWDLV+36 6LPXODWLRQV¶V (QF\FORSHGLDRI/DQG&RPEDWYROE\6FRWW+DPLOWRQDQG*UHJRU\6PLWK
$OOFKDQJHVZHUHLPSOHPHQWHGRQDQH[FHOVSUHDGVKHHWZKLFKIDLWKIXOO\FDOFXODWHVWKHSUHVWLJHFRVW RIDOOXQLWVEDVHGRQ66,¶VRULJLQDOGDWDIRUPXOD1R³JXHVVIDFWRU´ZDVXVHGIRUSUHVWLJHFRVWVDQGZKLOHD VPDOOJHQHUDOSUHVWLJHFKDQJHE\XQLWW\SHZDVLPSOHPHQWHG VHHEHORZ QRDUELWUDU\LQFUHDVHGHFUHDVHLQ SUHVWLJHFRVWVZHUHDSSOLHGWRDQ\XQLWVLQWKHGDWDEDVH %DOOLVWLF7DEOHVDQG$PPXQLWLRQ3URGXFWLRQ7\SHVSXEOLVKHGLQ*HUPDQ$QWL7DQNJXQVE\ :HUQHU+DXSWWDEOHVSXEOLVKHGE\3DQ]HUJUDQWH6LPXODWLRQVRI'DUPVWDGW*HUPDQ\DQGDGGLWLRQDO EDOOLVWLFVGDWDE\-HQW] :DWHUVZHUHH[WHQVLYHO\XVHDQGLQFRUSRUDWHG,GHQWLFDOFDOLEHUZHDSRQVPD\ GLIIHULQ+DUG$WWDFNYDOXHVEHFDXVHRQHZHDSRQ¶VYDOXHVZHUHFDOFXODWHGXVLQJLPSURYHGDPPXQLWLRQ ZKLFKKDGEHFRPHDYDLODEOHODWHUGXULQJWKHZDU
)LQDOO\DQ\DQGDOOHUURUVDUHVROHO\RIP\RZQPDNLQJ,I\RXKDYHTXHVWLRQVRUQRWHD GLVFUHSDQF\LQWKHGDWDEDVHSOHDVHFRQWDFWPHYLDHPDLOVRWKDWDQ\QHFHVVDU\FRUUHFWLRQVFDQEHPDGH
,9'DWD&KDQJH+LVWRU\ 9HUVLRQ 'HF
$GGHGQHZXQLWVWRWKHRULJLQDO3]*HQ,,HTXLSPHQWILOHDQGRYHULQGLYLGXDOFRUUHFWLRQVKDYHEHHQ PDGHWRH[LVWLQJHTXLSPHQW)RUDFRPSOHWHOLVWLQJRIDOOXQLWVSOHDVHVHHWKH83*[OV([FHO6SUHDGVKHHW 9HUVLRQ 'HF
$GGLWLRQDO8QLWV QHZWRWDO ±*HUPDQ)HUGLQDQGWRUHSUHVHQWWKH(OHIDQWDVGHSOR\HGDW.XUVN EHIRUHHTXLSSHGZLWKPDFKLQHJXQV -RVHSK6WDOLQ&ODVV7DQNVDQG$QWLWDQNXQLWV&'DQG$$DGMXVWPHQWV %ULGJH,QIDQWU\VWDQGDUGL]HGZLWK+DUG$WWDFNRI³´ 9RONVVWXUP863DUDWURRSHU865DQJHUVVOLJKWO\PRGLILHG 0LQRUFRUUHFWLRQV +HW]HU-DGJ7LJHU 8. 3RO3DUDWURRSHUXQLWV¶,QLWLDWLYHUDWLQJLQFUHDVHGWR³´ 0DMRU*HUPDQDLUFUDIWDGMXVWPHQWVWRWKH+H0HDQG'R 0H JNLQFUHDVHG6RIW$WWDFNWR³´ 0LQRUSURGXFWLRQUDWHFKDQJHV LH UDULW\FRGHDGMXVWPHQWV IRUWKHIROORZLQJ ,QFUHDVHG3UHVWLJHFRVWV SWV 3],9&6WX*,,,).9%68
'HFUHDVHG3UHVWLJHFRVWV SWV 3] W )3],,,/-J3],96868
$VSHFLDOWKDQNVJRHVWR&KULV+DOWLQHUDQG*HUKDUG+DHXVOHUIRUWKHLUKHOSIXOUHFRPPHQGDWLRQVIRUYHUVLRQ FKDQJHV 9HUVLRQ 'HF
0H NGDWHFKDQJHG &RHOLRQUHQDPHGWR&RHOLDQ *HUPDQWRZHGDUWLOOHU\GDWHVPRYHGIRUZDUG $OOV,*DUWLOOHU\UDQJHVUHGXFHGEDFNWR VRUU\WKH\DUHQ¶WWKHVDPHZHDSRQDVWKHFPV)+¶V %LVPDUFN 0H IPRGLILHG $IHZRWKHUPLQRUDGMXVWPHQWV DGGLWLRQDOQHZXQLWVDGGHG *UDQG7RWDO
*HUPDQ V,* W +6WX*,,,).XJHOEOLW])XVLOLHU7D+6NLMDHJHU 8665 3$ 3RODQG 7. 8. 6RXWK$IULFDQV&]HFKRVRYDN%HOJLDQ1HGHUODQG 86$ PP0 PP0 ,WDO\ PP $7 )UDQFH $0& 3UHVWLJHFKDQJHVGXHWRFKDQJHLQUDULW\FRGHYDOXH ,QFUHDVHG3UHVWLJHFRVWV SWV 0H I 'HFUHDVHG3UHVWLJHFRVW SWV 68
$VSHFLDOWKDQNVJRHVWR*HUKDUG+DHXVOHUDQG7LP:\OGHUIRUWKHLUKHOSIXOUHFRPPHQGDWLRQVIRUYHUVLRQ FKDQJHV 9HUVLRQ -DQ
9HUVLRQQRWH %HJLQQLQJZLWKUHOHDVHLQDGGLWLRQWRLQGLYLGXDOXQLWVWDWLVWLFDOUHILQHPHQWSURGXFWLRQ ILJXUHVZHUHFKHFNHGDQGDGMXVWPHQWVPDGHWRWKH³UDULW\FRGH´ZKHQQHFHVVDU\7KH³UDULW\FRGH´DIIHFWV WKHXQLW¶VWRWDOFRVWDQG ,EHOLHYH WKH&RPSXWHU$,¶VGHWHUPLQDWLRQRQZKLFKXQLWVWRSXUFKDVHGXULQJD VFHQDULRRUFDPSDLJQJDPH$VPDOOJHQHUDOFRVWDGMXVWPHQW GRZQZDUG ZDVPDGHWR,QIDQWU\JURXQG WUDQVSRUWVDQGWRZHGZHDSRQV $7$57< W\SHVDQG XSZDUG IRUDUPRU
3] W VHULHV±PLQRUDGMXVWPHQWV 6FKXW]VWDIIHOQVSHOOLQJFKDQJHG«WKDQNVWRP\*HUPDQVSHDNLQJIULHQGV ZDV6FKXOW]VWDIIHOQ ,QIDQWU\DGMXVWPHQWVWR 6FKXW]VWDIIHOQ*UHQDGLHUV*XDUGV8.(QJLQHHUV 863DUDWURRSHU ,QFUHDVHG$//-HWLQLWLDWLYHVE\ *HQHUDO³7
